Asking Price $6,200,000.00

Revenue (Projection)
Gas Volume 8 million @ 5 cents
Cross Lease @ 1.65 cents
Convenient Store Sales $1,000,000 @25%
Tim Horton – Rental Income (2000 SF)
Additional Rental Income (6,000 SF: Average Rental $20/SF)
Lotto Commissions & ATM
Gross Profit
Expenses (Projection)
Property Tax
Credit Card Charges and Points
Insurance
Wages
Maintenance
Utilities
Miscellaneous
Total
Net Profit
$400,000.00
$132,000.00
$250,000.00
$85,000.00
$150,000.00
$30,000.00
$1,047,000.00
————-
$15,000.00
$100,000.00
$10,000.00
$100,000.00
$10,000.00
$20,000.00
$10,000.00
$265,000.00
$782,000.00

Total of 10,000 SF Building. Double Wall Fibre glass tanks and piping                                 Tank Capacity: Regular 100K, Diesel 25K, Super 25K, 2.84 Acre Land 

Note: All numbers to be verified by the Buyer, Real Estate Broker or sales person will not be responsible for accuracy. Brokerage or its Salesperson/Broker will not be responsible for accuracy.

  • Air Pump
  • Apartments
  • Auto Workshop
  • Automatic Car Wash
  • Car Sale
  • Car Wash
  • Coin Carwash
  • Commercial Plaza
  • Commercial Rental & Apartments
  • Convenience Store
  • Country Style
  • Diesel & Subway
  • Drive Through
  • Garage
  • House
  • Lube Shop
  • Pizza Depot
  • Pizza Pizza
  • Propane
  • Restaurant
  • Separate Diesal
  • Subway
  • Tim Hortons
  • Tim Hortons Drive Thru
  • Truck Parking
  • U-Haul